| Revenue | DKK 3,6M | +6% |
| EBITDA | DKK -4,7M | -119% |
| Net profit | DKK -4,1M | -39% |
| Total assets | DKK 40,3M | -29% |
| Equity | DKK 2M | -66% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.205 | 1.330 | -4.994 | 3.356 | 3.557 |
| Staff expenses | -4.021 | -6.407 | -5.021 | -5.485 | -8.210 |
| EBITDA | -6.226 | -5.077 | -10.016 | -2.129 | -4.653 |
| Depreciation & amort. | -47 | -77 | -54 | -46 | -46 |
| EBIT | -6.272 | -5.154 | -10.070 | -2.174 | -4.698 |
| Net financials | -845 | -70 | -599 | -824 | 552 |
| Profit before tax | -7.118 | -5.224 | -10.668 | -2.998 | -4.147 |
| Tax | -1.553 | -1.246 | -317 | -37 | -18 |
| Net profit | -5.565 | -3.978 | -10.351 | -2.960 | -4.129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116.573 | 24.735 | 21.209 | 56.503 | 40.340 |
| Equity | 15.437 | 11.152 | 762 | 6.032 | 2.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101.136 | 13.583 | 20.447 | 50.470 | 38.302 |
| Total debt | 101.136 | 13.583 | 20.447 | 50.470 | 38.302 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke | Management | 0 companies |
| Troels Holch Povlsen | Chairman | 0 companies |
| Adam Christian Dantzer | Board of Directors | 0 companies |
| Anders Holch Povlsen | Board of Directors | 0 companies |