| Revenue | DKK -74K | -30% |
| EBITDA | DKK -115K | +83% |
| Net profit | DKK -170K | +23% |
| Total assets | DKK 624K | +4% |
| Equity | DKK -559K | +60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -49 | 73 | -106 | -74 |
| Staff expenses | -17 | -886 | -554 | -41 |
| EBITDA | -322 | -1.077 | -661 | -115 |
| Depreciation & amort. | -0 | -0 | -7 | -7 |
| EBIT | -322 | -1.077 | -668 | -122 |
| Net financials | -1 | -8 | -13 | -96 |
| Profit before tax | -322 | -1.085 | -681 | -218 |
| Tax | -0 | -0 | -460 | -48 |
| Net profit | -322 | -1.085 | -221 | -170 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 48 | 261 | 601 | 624 |
| Equity | -102 | -1.187 | -1.408 | -559 |
| Long-term debt | 146 | 1.305 | 0 | 0 |
| Short-term debt | 5 | 143 | 2.009 | 1.182 |
| Total debt | 151 | 1.448 | 2.009 | 1.182 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NC Management | Management | 2025 |
HA Founder | Founder | 2020 |
SH Management | Management | 2025 |
| Former (3) | ||
CF Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
MP Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
NF Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Stray | Chief Executive Officer | 0 companies |
| Mikkel Peter Høiberg | Chief Executive Officer | 0 companies |
| Nils Christian Tvedt Karlsen | Management | 0 companies |
| Høimed AS | Founder | 0 companies |
| Nikolai Frederik Tallaksen Ulseth | Management | 0 companies |
| Sigve Holmen | Management | 0 companies |