| Revenue | DKK 2,3M | -25% |
| EBITDA | DKK 7K | +104% |
| Net profit | DKK -72K | +68% |
| Total assets | DKK 587K | -25% |
| Equity | DKK 8K | -90% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.506 | 2.610 | 3.032 | 3.113 | 2.333 |
| Staff expenses | -1.295 | -2.426 | -2.885 | -3.297 | -2.326 |
| EBITDA | 205 | 166 | 147 | -184 | 7 |
| Depreciation & amort. | -31 | -65 | -70 | -75 | -80 |
| EBIT | 174 | 101 | 77 | -259 | -73 |
| Net financials | -9 | -1 | -0 | -5 | -15 |
| Profit before tax | 165 | 100 | 77 | -264 | -88 |
| Tax | 35 | 19 | 19 | -35 | -16 |
| Net profit | 130 | 81 | 58 | -229 | -72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.016 | 933 | 1.217 | 786 | 587 |
| Equity | 170 | 251 | 309 | 80 | 8 |
| Long-term debt | 0 | 18 | 18 | 0 | 0 |
| Short-term debt | 840 | 657 | 883 | 700 | 579 |
| Total debt | 840 | 675 | 901 | 700 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2021 | — | — |
SP Management | Management | 2021 | — | — |
DK Management | Management | 2021 | — | — |
PV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TFG Group ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Louise Gerner Kristensen | Management | 0 companies |
| Søren Peter Gerner Kristensen | Management | 0 companies |
| Dimitrios Kokkalidis | Management | 0 companies |
| Peter Vilnov Correll Hansen | Management | 0 companies |