| Revenue | DKK 614K | -3% |
| EBITDA | DKK 38K | -10% |
| Net profit | DKK 42K | +22% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 685 | 612 | 637 | 634 | 614 |
| Staff expenses | -92 | -91 | -59 | -60 | -56 |
| EBITDA | 134 | 75 | 119 | 42 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 75 | 119 | 42 | 38 |
| Net financials | -4 | -6 | -5 | 2 | 4 |
| Profit before tax | 130 | 70 | 114 | 45 | 42 |
| Tax | 29 | 15 | 25 | 11 | -0 |
| Net profit | 101 | 54 | 89 | 34 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 881 | 958 | 1.126 | 1.106 | 1.140 |
| Equity | 793 | 847 | 936 | 970 | 1.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 110 | 190 | 136 | 137 |
| Total debt | 88 | 110 | 190 | 136 | 137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CP Management | Management | 2020 |
BG Management | Management | 1972 |
| Former (4) | ||
Rr | Audit | 1972 – 1996 |
MG Management | Management | 1972 – 1989 |
AJ Audit | Audit | 1972 – 1988 |
Ld Management | Management | 1972 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Philathao | Management | 0 companies |
| Reg. revisor Preben Tofte | Audit | 0 companies |
| Bo Gudmann Gram | Management | 0 companies |
| Marianne Gudmann Hvid | Management | 0 companies |
| Aage Johannes Madsen | Audit | 0 companies |
| Lene de Orueta | Management | 0 companies |