| Revenue | DKK -21K | +55% |
| EBITDA | DKK -21K | -55% |
| Net profit | DKK -2,3M | -1171% |
| Total assets | DKK 41,8M | +34% |
| Equity | DKK -262K | -113% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -4 | -13 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -13 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4 | -13 | -14 | -21 |
| Net financials | 0 | -450 | 291 | -2.257 |
| Profit before tax | -4 | -463 | 277 | -2.278 |
| Tax | -1 | -102 | 61 | 35 |
| Net profit | -3 | -361 | 216 | -2.313 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.340 | 8.162 | 31.207 | 41.815 |
| Equity | 2.197 | 1.835 | 2.052 | -262 |
| Long-term debt | 0 | 6.309 | 14.023 | 42.065 |
| Short-term debt | 143 | 17 | 15.132 | 12 |
| Total debt | 143 | 17 | 15.132 | 42.077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MR Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 5–9.99% | 5% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Robert Niklas Hedegaard Danaliv | Management | 0 companies |
| Mats Lind | Chief Executive Officer | 0 companies |
| Michael Voss-Jensen | Chairman | 0 companies |
| Søren Morbitzer Christoffersen | Board of Directors | 0 companies |