| Revenue | DKK 1,1M | -59% |
| EBITDA | DKK 1M | -56% |
| Net profit | DKK 961K | -31% |
| Total assets | DKK 11,3M | +15% |
| Equity | DKK 10M | +26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | 3.721 | 4.801 | 2.775 | 1.142 |
| Staff expenses | -0 | -0 | -0 | -477 | -123 |
| EBITDA | -5 | 3.721 | 4.801 | 2.299 | 1.020 |
| Depreciation & amort. | -0 | -66 | -66 | -66 | -62 |
| EBIT | -5 | 3.655 | 4.735 | 2.233 | 957 |
| Net financials | -2 | -12 | -3 | 1 | 313 |
| Profit before tax | -7 | 3.642 | 4.732 | 2.233 | 1.271 |
| Tax | -1 | 804 | 1.042 | 849 | 310 |
| Net profit | -6 | 2.839 | 3.690 | 1.385 | 961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116 | 3.773 | 8.505 | 9.863 | 11.310 |
| Equity | 34 | 2.873 | 6.563 | 7.948 | 9.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 889 | 1.930 | 1.906 | 1.292 |
| Total debt | 81 | 889 | 1.930 | 1.906 | 1.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2024 | — | — |
JG Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
c.gram ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Midling Gram | Management | 0 companies |
| Jesper Gram | Management | 0 companies |
| Kari Elisabeth Midling Gram | Chairman | 0 companies |