| Revenue | DKK -232K | -996% |
| EBITDA | DKK -232K | -996% |
| Net profit | DKK -422K | -2128% |
| Total assets | DKK 50K | -94% |
| Equity | DKK 33K | -93% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -208 | 25 | -87 | 26 | -232 |
| Staff expenses | -59 | -205 | -177 | -0 | -0 |
| EBITDA | -268 | -180 | -264 | 26 | -232 |
| Depreciation & amort. | -10 | -40 | -40 | -0 | -20 |
| EBIT | -278 | -220 | -304 | 26 | -252 |
| Net financials | -0 | -5 | 0 | 1 | 0 |
| Profit before tax | -278 | -225 | -304 | 27 | -252 |
| Tax | -61 | -49 | -65 | 6 | 170 |
| Net profit | -217 | -176 | -239 | 21 | -422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.354 | 1.864 | 1.695 | 808 | 50 |
| Equity | 598 | 422 | 434 | 455 | 33 |
| Long-term debt | 1.029 | 284 | 260 | 316 | 0 |
| Short-term debt | 727 | 1.158 | 1.001 | 38 | 17 |
| Total debt | 1.756 | 1.442 | 1.261 | 354 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBM 16 Holding ApS | Company | 100.0% | 100.0% | 2026 |
CARE Universe ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2025 | |
Krop.dk ApS | Company | 25.0% | 25.0% | 2023 |
VFCS ApS | Company | 20.0% | 20.0% | 2023 |
Borre Møller Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Hahn Balle | Management | 0 companies |
| Martin Bonde Mogensen | Chief Executive Officer | 0 companies |
| Jesper Brandis | Management | 0 companies |
| Jaquelin Nomi Shamin Junnaasborg | Board of Directors | 0 companies |
| Kammille Floor Lennore Johannsen | Board of Directors | 0 companies |