| Revenue | DKK -31K | -308% |
| EBITDA | DKK -31K | -308% |
| Net profit | DKK -139K | -6% |
| Total assets | DKK 284K | -27% |
| Equity | DKK -335K | -71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6 | 32 | 15 | -31 |
| Staff expenses | -37 | -89 | -0 | -0 |
| EBITDA | -43 | -57 | 15 | -31 |
| Depreciation & amort. | -0 | -38 | -70 | -98 |
| EBIT | -43 | -95 | -55 | -129 |
| Net financials | -0 | -0 | -18 | -10 |
| Profit before tax | -43 | -95 | -73 | -139 |
| Tax | -11 | -21 | 58 | -0 |
| Net profit | -31 | -73 | -131 | -139 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 257 | 358 | 387 | 284 |
| Equity | -31 | -105 | -196 | -335 |
| Long-term debt | 0 | 0 | 0 | 395 |
| Short-term debt | 288 | 463 | 583 | 223 |
| Total debt | 288 | 463 | 583 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2020 | — | — |
AM Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thorlak Skifte Nielsen | Founder | 0 companies |
| Adam Mike Kjeldsen | Founder | 0 companies |