| Revenue | DKK 1,9M | +31% |
| EBITDA | DKK 1,9M | +31% |
| Net profit | DKK 492K | +1055% |
| Total assets | DKK 24M | -2% |
| Equity | DKK 969K | +103% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | 749 | 1.174 | 1.466 | 1.927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 749 | 1.174 | 1.466 | 1.927 |
| Depreciation & amort. | -0 | -166 | -249 | -316 | -451 |
| EBIT | -20 | 583 | 925 | 1.149 | 1.476 |
| Net financials | -1 | -350 | -632 | -1.095 | -844 |
| Profit before tax | -21 | 233 | 293 | 55 | 631 |
| Tax | -5 | 51 | 64 | 12 | 139 |
| Net profit | -16 | 182 | 228 | 43 | 492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.139 | 15.132 | 15.888 | 24.623 | 24.016 |
| Equity | 24 | 206 | 434 | 477 | 969 |
| Long-term debt | 350 | 8.448 | 14.198 | 23.398 | 21.912 |
| Short-term debt | 6.765 | 6.431 | 1.145 | 625 | 872 |
| Total debt | 7.115 | 14.879 | 15.343 | 24.023 | 22.785 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AK Management | Management | 2021 |
TJ Chief Executive Officer | Chief Executive Officer | 2021 |
JB Management | Management | 2021 |
MF Management | Management | 2021 |
TV Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kristiansen | Management | 0 companies |
| Thomas Jansteen | Chief Executive Officer | 0 companies |
| Jan Bech | Management | 0 companies |
| Martin Falslev Andersen | Management | 0 companies |
| Thomas Vitting | Management | 0 companies |