| Revenue | DKK 13,8M | +8% |
| EBITDA | DKK 2M | +203% |
| Net profit | DKK 1,3M | +1318% |
| Total assets | DKK 13,1M | +21% |
| Equity | DKK 8,1M | +18% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.807 | 14.031 | 13.578 | 12.870 | 13.846 |
| Staff expenses | -0 | -7.589 | -9.441 | -10.521 | -9.848 |
| EBITDA | 2.518 | 4.797 | 2.628 | 658 | 1.990 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.518 | 4.797 | 2.628 | 658 | 1.990 |
| Net financials | -126 | -390 | -540 | -529 | -275 |
| Profit before tax | 2.392 | 4.407 | 2.088 | 128 | 1.715 |
| Tax | 511 | 984 | 457 | 34 | 378 |
| Net profit | 1.881 | 3.423 | 1.631 | 94 | 1.337 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.277 | 23.160 | 16.292 | 10.809 | 13.084 |
| Equity | 2.281 | 5.646 | 7.219 | 6.813 | 8.050 |
| Long-term debt | 0 | 1.444 | 1.361 | 1.103 | 0 |
| Short-term debt | 20.996 | 16.040 | 7.675 | 2.847 | 4.997 |
| Total debt | 20.996 | 17.484 | 9.036 | 3.950 | 4.997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Møller | Chief Executive Officer | 0 companies |
| Lars Borgbjerg Møller | Chairman | 0 companies |
| Niels Møller | Board of Directors | 0 companies |