| Revenue | DKK 3,1M | +20% |
| EBITDA | DKK 1M | +107% |
| Net profit | DKK 675K | +200% |
| Total assets | DKK 3,5M | +14% |
| Equity | DKK 1,4M | +63% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.336 | 1.852 | 2.575 | 3.097 |
| Staff expenses | -764 | -1.188 | -2.068 | -2.047 |
| EBITDA | 572 | 665 | 507 | 1.050 |
| Depreciation & amort. | -200 | -255 | -187 | -167 |
| EBIT | 372 | 409 | 320 | 882 |
| Net financials | -15 | -39 | -30 | -16 |
| Profit before tax | 357 | 370 | 290 | 866 |
| Tax | 79 | 82 | 65 | 192 |
| Net profit | 278 | 288 | 225 | 675 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.202 | 2.482 | 3.055 | 3.485 |
| Equity | 318 | 606 | 831 | 1.356 |
| Long-term debt | 640 | 575 | 507 | 435 |
| Short-term debt | 1.216 | 1.265 | 1.687 | 1.672 |
| Total debt | 1.856 | 1.840 | 2.194 | 2.108 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2024 |
DB Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
LF Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Funch Witt | Management | 0 companies |
| Kim Funch Hansen | Management | 0 companies |
| Daniel Benzon | Chief Executive Officer | 0 companies |