| Revenue | DKK -329K | +120% |
| EBITDA | DKK -329K | -120% |
| Net profit | DKK -297K | -93% |
| Total assets | DKK 175,5M | +2858% |
| Equity | DKK 51,6M | +20116% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5 | -17 | -150 | -329 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -150 | -329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -150 | -329 |
| Net financials | 16 | 15 | -4 | 33 |
| Profit before tax | 11 | -2 | -154 | -297 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 11 | -2 | -154 | -297 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 414 | 2.486 | 5.935 | 175.520 |
| Equity | 411 | 409 | 255 | 51.570 |
| Long-term debt | 0 | 0 | 0 | 97.015 |
| Short-term debt | 3 | 2.076 | 5.680 | 26.935 |
| Total debt | 3 | 2.076 | 5.680 | 123.950 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
AK Management | Management | 2020 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |