| Revenue | DKK -38K | -37% |
| EBITDA | DKK -58K | +4% |
| Net profit | DKK -347K | +45% |
| Total assets | DKK 5,9M | -5% |
| Equity | DKK 5,8M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -170 | -26 | -6 | -60 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -20 |
| EBITDA | -170 | -26 | -6 | -60 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -26 | -6 | -60 | -58 |
| Net financials | 0 | -0 | -1.985 | -567 | -289 |
| Profit before tax | -170 | -26 | -1.991 | -628 | -347 |
| Tax | -0 | -6 | -1 | 1 | -0 |
| Net profit | -170 | -20 | -1.990 | -629 | -347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 8.829 | 6.839 | 6.214 | 5.885 |
| Equity | -70 | 8.810 | 6.821 | 6.192 | 5.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 18 | 18 | 22 | 41 |
| Total debt | 70 | 18 | 18 | 22 | 41 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
TB Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sørensen | Chief Executive Officer | 0 companies |
| Thomas Birkedal | Founder | 0 companies |
| Ole Buch Skadhauge | Chairman | 0 companies |
| Jette Birkedal | Chairman | 0 companies |
| Ib Ferløv Schwensen | Board of Directors | 0 companies |
| Bo Jacobsen | Board of Directors | 0 companies |
| Jon Forst | Board of Directors | 0 companies |