| Revenue | DKK 154K | +3% |
| EBITDA | DKK 44K | -70% |
| Net profit | DKK 96K | -30% |
| Total assets | DKK 1,2M | +33% |
| Equity | DKK 921K | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 46 | 482 | 169 | 149 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -110 |
| EBITDA | 46 | 482 | 169 | 149 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 |
| EBIT | 46 | 482 | 169 | 149 | 33 |
| Net financials | -0 | -2 | 11 | 28 | 32 |
| Profit before tax | 45 | 480 | 179 | 177 | 65 |
| Tax | 10 | 105 | 0 | 40 | -31 |
| Net profit | 35 | 374 | 179 | 137 | 96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 168 | 760 | 856 | 885 | 1.180 |
| Equity | 135 | 509 | 688 | 825 | 921 |
| Long-term debt | 10 | 105 | 0 | 47 | 20 |
| Short-term debt | 23 | 145 | 167 | 13 | 238 |
| Total debt | 33 | 251 | 168 | 60 | 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Management | Management | 2020 |
| Former (1) | ||
MK Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kroon Uldall Juhl | Management | 0 companies |
| Nikolaj Lykkegaard Bech | Management | 0 companies |