| Revenue | DKK 34,2M | -92% |
| EBITDA | DKK 17,5M | -20% |
| Net profit | DKK 12,2M | -18% |
| Total assets | DKK 292,5M | -30% |
| Equity | DKK 32,3M | -8% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 246.443 | 205.318 | 416.485 | 34.212 |
| Staff expenses | -20.297 | -21.619 | -16.113 | -16.714 |
| EBITDA | 17.039 | 13.792 | 22.009 | 17.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 17.039 | 13.792 | 22.009 | 17.498 |
| Net financials | 3 | -381 | -2.758 | -1.781 |
| Profit before tax | 17.042 | 13.411 | 19.251 | 15.717 |
| Tax | 3.760 | 3.118 | 4.231 | 3.474 |
| Net profit | 13.282 | 10.293 | 15.020 | 12.243 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 350.306 | 230.782 | 415.561 | 292.539 |
| Equity | 49.357 | 30.050 | 35.070 | 32.313 |
| Long-term debt | -759 | -76 | 0 | 0 |
| Short-term debt | 300.509 | 200.479 | 379.929 | 259.518 |
| Total debt | 300.509 | 200.479 | 379.929 | 259.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK FILM A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 0 companies |
| Allan Mathson Hansen | Chief Executive Officer | 0 companies |
| Birgit Vibeke Schöler Høgsgaard | Board of Directors | 0 companies |
| Morgan Allan Habedank | Chairman | 0 companies |
| Thomas Rehling | Chairman | 0 companies |