| Revenue | DKK -5K | -70% |
| EBITDA | DKK -5K | +70% |
| Net profit | DKK -5K | +70% |
| Total assets | DKK 2K | — |
| Equity | DKK -61K | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.392 | 2.060 | 2.339 | -771 | -15 | 28 | 26 | -5 | 8 | 5 | -3 | -17 | -5 |
| Staff expenses | -2.301 | -2.061 | -1.843 | -922 | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | -1 | 495 | -1.692 | -21 | 29 | 26 | -5 | 8 | 5 | -3 | -17 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -1 | 495 | -1.692 | -21 | 29 | 26 | -5 | 8 | 5 | -3 | -17 | -5 |
| Net financials | -548 | -258 | -369 | -210 | -57 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -457 | -259 | 126 | -1.903 | -78 | 29 | 26 | -5 | 8 | 5 | -3 | -17 | -5 |
| Tax | -114 | -58 | 65 | 243 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -343 | -202 | 61 | -2.145 | -78 | 29 | 26 | -5 | 8 | 5 | -3 | -17 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.644 | 9.808 | 7.609 | 30 | 21 | 7 | 1 | 6 | 4 | 8 | 10 | 0 | 2 |
| Equity | 1.327 | 1.126 | 1.187 | -959 | -1.036 | -1.007 | -982 | -48 | -40 | -36 | -39 | -56 | -61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.317 | 8.683 | 6.422 | 988 | 1.058 | 1.014 | 982 | 54 | 45 | 44 | 49 | 56 | 63 |
| Total debt | 6.317 | 8.683 | 6.422 | 988 | 1.058 | 1.014 | 982 | 54 | 45 | 44 | 49 | 56 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2000 | — | — |
HP Management | Management | 1955 | — | — |
CP Management | Management | 1955 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1955 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1955 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Sørensen | Management | 0 companies |
| Harald Pedersen | Management | 0 companies |
| Carsten Pedersen | Management | 0 companies |
| Svend Pedersen | Board of Directors | 0 companies |
| Tine Marie Soelberg | Board of Directors | 0 companies |
| Peter Stig Christensen | Board of Directors | 0 companies |
| Liza Sørensen | Board of Directors | 0 companies |
| Margit Hammelsvang | Board of Directors | 0 companies |
| Anne Marie Sørensen | Chairman | 0 companies |
| Tine Sanner Pedersen | Board of Directors | 0 companies |