| Revenue | DKK -3,4M | +10921% |
| EBITDA | DKK -760K | -113% |
| Net profit | DKK -3,8M | -184% |
| Total assets | DKK 156,5M | +52% |
| Equity | DKK 678K | -85% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -15 | -124 | -31 | -3.442 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -124 | 6.053 | -760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -124 | 6.053 | -760 |
| Net financials | 0 | 0 | 31 | -4.155 |
| Profit before tax | -15 | -124 | 6.085 | -4.915 |
| Tax | -3 | -27 | 1.505 | -1.081 |
| Net profit | -12 | -97 | 4.580 | -3.833 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.807 | 18.405 | 102.802 | 156.500 |
| Equity | 28 | -68 | 4.512 | 678 |
| Long-term debt | 0 | 17.229 | 48.470 | 142.272 |
| Short-term debt | 12.779 | 1.244 | 48.335 | 11.961 |
| Total debt | 12.779 | 18.473 | 96.805 | 154.233 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2026 |
TE Management | Management | 2024 |
EA Management | Management | 2025 |
| Former (4) | ||
MA Management | Management | 2025 – 2026 |
SS Management | Management | 2024 – 2025 |
RH Management | Management | 2024 – 2025 |
MA Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rikke Sørensen | Board of Directors | 0 companies |
| Morten Lykke | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |