| Revenue | DKK 904K | -20% |
| EBITDA | DKK 222K | -41% |
| Net profit | DKK 87K | -57% |
| Total assets | DKK 4,9M | +5% |
| Equity | DKK 1,8M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.261 | 1.820 | 851 | 1.125 | 904 |
| Staff expenses | -705 | -698 | -687 | -701 | -682 |
| EBITDA | 556 | 1.122 | 101 | 379 | 222 |
| Depreciation & amort. | -83 | -90 | -73 | -59 | -45 |
| EBIT | 473 | 1.032 | 28 | 320 | 177 |
| Net financials | -34 | 14 | -1 | -56 | -65 |
| Profit before tax | 439 | 1.046 | 27 | 263 | 112 |
| Tax | -188 | 232 | 34 | 59 | 25 |
| Net profit | 627 | 814 | -7 | 204 | 87 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.401 | 7.447 | 4.761 | 4.691 | 4.939 |
| Equity | 2.486 | 3.300 | 1.532 | 1.736 | 1.823 |
| Long-term debt | 595 | 467 | 19 | 90 | 33 |
| Short-term debt | 3.580 | 2.914 | 3.003 | 2.689 | 2.915 |
| Total debt | 4.175 | 3.381 | 3.022 | 2.779 | 2.948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Risum Risumfeldt | Management | 0 companies |
| Margot Løjtved Risumfeldt | Chairman | 0 companies |
| Michael Løjtved Risumfeldt | Board of Directors | 0 companies |
| Kenneth Løjtved Risumfeldt | Board of Directors | 0 companies |