| Revenue | DKK 10,3M | -19% |
| EBITDA | DKK 4,7M | -36% |
| Net profit | DKK 3,6M | -37% |
| Total assets | DKK 10,9M | -29% |
| Equity | DKK 5,8M | -19% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.037 | 5.475 | 8.786 | 12.769 | 10.305 |
| Staff expenses | -0 | -0 | -0 | -0 | -15.726 |
| EBITDA | -218 | 1.687 | 4.440 | 7.451 | 4.732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | 1.687 | 4.440 | 7.451 | 4.732 |
| Net financials | -371 | -234 | -89 | -102 | -62 |
| Profit before tax | -588 | 1.453 | 4.350 | 7.349 | 4.669 |
| Tax | -134 | 329 | 962 | 1.622 | 1.033 |
| Net profit | -454 | 1.124 | 3.388 | 5.727 | 3.636 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.231 | 9.174 | 8.502 | 15.390 | 10.946 |
| Equity | -54 | 1.070 | 4.458 | 7.185 | 5.821 |
| Long-term debt | 6.350 | 5.100 | 0 | 0 | 0 |
| Short-term debt | 4.704 | 2.725 | 3.726 | 7.778 | 4.721 |
| Total debt | 11.054 | 7.825 | 3.726 | 7.778 | 4.721 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KA Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 66.67–89.99% | 66.67% | 2021 | |
| Company | 33.33–49.99% | 33.33% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Arne Understed Johansen | Management | 0 companies |
| Johnnie Lønbirk | Chief Executive Officer | 0 companies |
| Thomas Lønbirk | Chairman | 0 companies |
| Frederik Harries | Board of Directors | 0 companies |
| Troels Kasper Byberg | Board of Directors | 0 companies |
| Søren Born Frost | Board of Directors | 0 companies |
| Lone Winther Thomsen | Board of Directors | 0 companies |
| Axel Michael Guldager Frederiksen | Board of Directors | 0 companies |