| Revenue | DKK 5,1M | -9% |
| EBITDA | DKK 1,4M | -23% |
| Net profit | DKK 537K | -38% |
| Total assets | DKK 3,6M | +15% |
| Equity | DKK 2,2M | +32% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.041 | 4.811 | 4.982 | 5.613 | 5.126 |
| Staff expenses | -1.867 | -2.723 | -2.237 | -2.639 | -3.119 |
| EBITDA | 174 | 1.422 | 1.557 | 1.787 | 1.383 |
| Depreciation & amort. | -339 | -603 | -603 | -622 | -692 |
| EBIT | -166 | 819 | 955 | 1.165 | 691 |
| Net financials | -123 | -164 | -129 | -53 | -4 |
| Profit before tax | -289 | 655 | 826 | 1.112 | 687 |
| Tax | -56 | 121 | 177 | 241 | 150 |
| Net profit | -233 | 534 | 649 | 871 | 537 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.486 | 4.393 | 4.071 | 3.113 | 3.565 |
| Equity | -193 | 341 | 789 | 1.660 | 2.198 |
| Long-term debt | 4.097 | 2.916 | 1.800 | 0 | 0 |
| Short-term debt | 581 | 951 | 1.390 | 1.452 | 1.358 |
| Total debt | 4.679 | 3.867 | 3.190 | 1.452 | 1.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chow Co ApS | Company | 50.0% | 50.0% | 2021 |
Metorion Restauranter ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Abraham Fabricius-Bachmann | Management | 0 companies |
| Marie Fabricius-Bachmann | Board of Directors | 0 companies |
| Henrik Fabricius-Bjerre | Board of Directors | 0 companies |
| Camilla Hviid Hansen | Board of Directors | 0 companies |