| Revenue | DKK 122K | +41% |
| EBITDA | DKK -134K | +31% |
| Net profit | DKK -320K | -188% |
| Total assets | DKK 3,8M | -9% |
| Equity | DKK 2,7M | -11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 94 | 38 | -7 | 86 | 122 |
| Staff expenses | -197 | -134 | -235 | -234 | -237 |
| EBITDA | -118 | -117 | -279 | -195 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -117 | -279 | -195 | -134 |
| Net financials | 546 | 454 | -245 | 638 | -288 |
| Profit before tax | 428 | 336 | -524 | 443 | -421 |
| Tax | 106 | 78 | -115 | 80 | -102 |
| Net profit | 322 | 259 | -409 | 363 | -320 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.030 | 4.537 | 3.947 | 4.218 | 3.825 |
| Equity | 2.781 | 3.040 | 2.631 | 2.993 | 2.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 1.475 | 1.316 | 1.220 | 1.151 |
| Total debt | 1.225 | 1.475 | 1.316 | 1.220 | 1.151 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TH Management | Management | 2008 – 2019 |
JC Unofficial title | Unofficial title | 2019 – 2019 |
HM Management | Management | 1975 – 2008 |
S Audit | Audit | 1975 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Hansen Madsen | Management | 0 companies |
| Jens Christian Krabbe | Unofficial title | 0 companies |
| Hans Madsen | Management | 0 companies |
| ScanRevision | Audit | 0 companies |
| Ingrid Dorothea Madsen | Board of Directors | 0 companies |