| Revenue | DKK 7,5M | -789% |
| EBITDA | DKK 4,4M | +3% |
| Net profit | DKK 3,4M | +193% |
| Total assets | DKK 94M | -1% |
| Equity | DKK 14,8M | +30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6.152 | 30.101 | -1.095 | 7.542 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6.152 | 30.101 | 4.231 | 4.377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6.152 | 30.101 | 4.231 | 4.377 |
| Net financials | -1.811 | -2.686 | -8.862 | -26 |
| Profit before tax | -7.963 | 27.416 | -4.631 | 4.351 |
| Tax | -1.788 | 6.212 | -974 | 957 |
| Net profit | -6.174 | 21.203 | -3.657 | 3.393 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 55.427 | 99.681 | 94.694 | 94.025 |
| Equity | -6.134 | 15.069 | 11.412 | 14.805 |
| Long-term debt | 52.904 | 54.229 | 77.084 | 71.972 |
| Short-term debt | 8.658 | 26.097 | 2.755 | 3.001 |
| Total debt | 61.562 | 80.326 | 79.839 | 74.973 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2023 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (8) | ||
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2021 – 2023 |
LH Management | Management | 2025 – 2026 |
HS Management | Management | 2021 – 2023 |
TW Management | Management | 2023 – 2025 |
RN Management | Management | 2021 – 2021 |
BH Management | Management | 2021 – 2022 |
MB Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Thomas Wenzell Gram-Olesen | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |