| Revenue | DKK 11,2M | -13% |
| EBITDA | DKK 6,3M | +31% |
| Net profit | DKK 4,4M | +31% |
| Total assets | DKK 28,7M | +15% |
| Equity | DKK 23M | +17% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.012 | 10.506 | 10.270 | 12.934 | 11.227 |
| Staff expenses | -6.589 | -7.138 | -7.871 | -8.077 | -0 |
| EBITDA | 3.423 | 3.368 | 2.398 | 4.828 | 6.303 |
| Depreciation & amort. | -1.030 | -572 | -587 | -511 | -594 |
| EBIT | 2.393 | 2.796 | 1.811 | 4.318 | 5.709 |
| Net financials | -277 | -166 | -192 | -17 | -73 |
| Profit before tax | 2.116 | 2.630 | 1.619 | 4.300 | 5.636 |
| Tax | 468 | 581 | 359 | 945 | 1.244 |
| Net profit | 1.649 | 2.049 | 1.260 | 3.355 | 4.392 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.030 | 19.434 | 21.266 | 24.978 | 28.707 |
| Equity | 12.956 | 15.005 | 16.265 | 19.620 | 23.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.829 | 4.231 | 4.816 | 5.194 | 5.579 |
| Total debt | 4.829 | 4.231 | 4.816 | 5.194 | 5.579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 1972 |
| Former (1) | ||
SB Management | Management | 1972 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 1972 – 2001 | |
| Board of Directors | 1972 – 2000 | |
| Board of Directors | 1972 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Børge Klarskov Larsen | Management | 0 companies |
| Peter Klarskov Larsen | Management | 0 companies |
| Torben Olsen | Board of Directors | 0 companies |
| Rasmus Klarskov Larsen | Board of Directors | 0 companies |
| Dorte Klarskov Rasmussen | Board of Directors | 0 companies |
| Mette Thunbo | Board of Directors | 0 companies |
| Irma Stella Larsen | Board of Directors | 0 companies |