| Revenue | DKK 1,8M | +268% |
| EBITDA | DKK 1,1M | +609% |
| Net profit | DKK 912K | +316% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK -9K | +99% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 323 | 463 | 1.728 | 484 | 1.781 |
| Staff expenses | -17 | -716 | -867 | -704 | -662 |
| EBITDA | 306 | -253 | 659 | -220 | 1.120 |
| Depreciation & amort. | -0 | -0 | -19 | -38 | -42 |
| EBIT | 306 | -253 | 640 | -258 | 1.078 |
| Net financials | -12 | -98 | -134 | -165 | -167 |
| Profit before tax | 294 | -351 | 506 | -423 | 910 |
| Tax | 66 | -76 | 113 | -0 | -1 |
| Net profit | 228 | -275 | 393 | -423 | 912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 511 | 2.439 | 3.162 | 3.435 | 3.250 |
| Equity | 268 | -207 | 186 | -921 | -9 |
| Long-term debt | 0 | 0 | 0 | 385 | 68 |
| Short-term debt | 243 | 2.646 | 2.970 | 3.972 | 3.192 |
| Total debt | 243 | 2.646 | 2.970 | 4.356 | 3.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
JT Management | Management | 2021 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bonde Gravesen | Management | 0 companies |
| Jesper Thingstrup Mouritsen | Management | 0 companies |