| Revenue | DKK -15K | -333% |
| EBITDA | DKK -15K | -333% |
| Net profit | DKK -30K | -182% |
| Total assets | DKK 451K | -7% |
| Equity | DKK -232K | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -142 | -0 | -78 | 6 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -175 | -78 | 6 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -175 | -78 | 6 | -15 |
| Net financials | -3 | -7 | -20 | -17 | -16 |
| Profit before tax | -145 | 0 | -98 | -11 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -145 | -182 | -98 | -11 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 256 | 712 | 486 | 451 |
| Equity | -145 | -264 | -191 | -202 | -232 |
| Long-term debt | 0 | 0 | 650 | 666 | 683 |
| Short-term debt | 145 | 520 | 254 | 22 | 0 |
| Total debt | 145 | 520 | 903 | 688 | 683 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Management | Management | 2021 |
XH Management | Management | 2025 |
NC Management | Management | 2021 |
| Former (1) | ||
MB Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bro Olesen | Management | 0 companies |
| Xavier Hugues Claude Jacques Himmer | Management | 0 companies |
| Niels Christian von Lüttichau Jølck | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |