| Revenue | DKK 2,6M | +106% |
| EBITDA | DKK -1,3M | +35% |
| Net profit | DKK -3,6M | -25% |
| Total assets | DKK 14,7M | -11% |
| Equity | DKK 8,4M | -30% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -738 | -430 | 1.237 | 2.552 |
| Staff expenses | -1.804 | -2.356 | -3.240 | -3.861 |
| EBITDA | -2.542 | -2.786 | -2.002 | -1.309 |
| Depreciation & amort. | -1.432 | -1.521 | -1.612 | -1.610 |
| EBIT | -3.975 | -4.308 | -3.614 | -2.920 |
| Net financials | -124 | -185 | -214 | -942 |
| Profit before tax | -4.098 | -4.493 | -3.828 | -3.861 |
| Tax | -633 | -910 | -936 | -259 |
| Net profit | -3.465 | -3.583 | -2.892 | -3.603 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11.223 | 13.374 | 16.422 | 14.687 |
| Equity | 8.283 | 9.201 | 12.008 | 8.405 |
| Long-term debt | 2.056 | 3.163 | 2.422 | 5.119 |
| Short-term debt | 884 | 1.010 | 1.992 | 1.163 |
| Total debt | 2.940 | 4.173 | 4.414 | 6.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holzegaard ApS | Company | 15.0% | 15.0% | 2025 |
ANDERS BANG OLSEN HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Openframe Holding ApS | Company | 10.0% | 10.0% | 2025 |
A-Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 | |
Property Tech Investors ApS | Company | 5.0% | 5.0% | 2021 |
Zmof Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ring | Chief Executive Officer | 0 companies |
| Mikaela Pedersen | Board of Directors | 0 companies |
| Morten Stahlschmidt | Board of Directors | 0 companies |
| Kjersti Krokmogen Lund | Board of Directors | 0 companies |
| Mette Kapsch | Chairman | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Christian Honoré | Deputy Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Kim Lyngvig Hansen | Board of Directors | 0 companies |
| Asger Anders Juul-Pedersen | Board of Directors | 0 companies |
| Hans-Jørgen Hansen | Board of Directors | 0 companies |
| Frederik Petersen | Board of Directors | 0 companies |