| Revenue | DKK 811K | -409% |
| EBITDA | DKK -497K | +73% |
| Net profit | DKK -2M | +44% |
| Total assets | DKK 11,8M | -12% |
| Equity | DKK -4,3M | -89% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -407 | 3.184 | -371 | -263 | 811 |
| Staff expenses | -365 | -1.088 | -1.252 | -1.597 | -1.308 |
| EBITDA | -772 | 2.095 | -1.624 | -1.859 | -497 |
| Depreciation & amort. | -235 | -805 | -957 | -974 | -825 |
| EBIT | -1.007 | 1.290 | -2.581 | -2.834 | -1.323 |
| Net financials | -43 | -261 | -465 | -754 | -689 |
| Profit before tax | -1.049 | 1.029 | -3.046 | -3.587 | -2.012 |
| Tax | -231 | 223 | 7 | -0 | -0 |
| Net profit | -819 | 806 | -3.053 | -3.587 | -2.012 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.238 | 21.718 | 16.848 | 13.461 | 11.804 |
| Equity | 3.581 | 4.387 | 1.334 | -2.253 | -4.265 |
| Long-term debt | 895 | 950 | 1.353 | 1.278 | 0 |
| Short-term debt | 3.762 | 16.381 | 14.161 | 14.436 | 16.069 |
| Total debt | 4.657 | 17.330 | 15.513 | 15.714 | 16.069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LP Management | Management | 2021 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Post Bertelsen | Management | 0 companies |
| Trine Randbo Jepsen | Chief Executive Officer | 0 companies |
| Kjeld Jørgen Kückelhahn | Board of Directors | 0 companies |
| Søren Stier | Board of Directors | 0 companies |
| Lars Liebst Poulsen | Board of Directors | 0 companies |
| Henrik Uldall Borch | Board of Directors | 0 companies |
| Claus Kjær Poulsen | Chairman | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Peter Borreby | Board of Directors | 0 companies |