| Revenue | DKK 532K | +47% |
| EBITDA | DKK -28K | -9% |
| Net profit | DKK -28K | -9% |
| Total assets | DKK 479K | -6% |
| Equity | DKK 403K | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 19 | 191 | 363 | 532 |
| Staff expenses | -38 | -214 | -388 | -559 |
| EBITDA | -18 | -23 | -25 | -28 |
| Depreciation & amort. | -25 | -0 | -0 | -0 |
| EBIT | -43 | -23 | -25 | -28 |
| Net financials | -0 | -0 | 0 | -0 |
| Profit before tax | -43 | -24 | -25 | -28 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -43 | -24 | -25 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 375 | 410 | 510 | 479 |
| Equity | 357 | 333 | 431 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 77 | 79 | 76 |
| Total debt | 19 | 77 | 79 | 76 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2023 |
| Former (1) | ||
MT Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Toftgaard Nielsen | Management | 0 companies |
| Adnan Krupic | Management | 0 companies |
| Emona Pirija | Board of Directors | 0 companies |
| Marina Toftgaard Nielsen | Board of Directors | 0 companies |