| Revenue | DKK 7M | +2% |
| EBITDA | DKK 3,4M | -62% |
| Net profit | DKK 3,4M | -62% |
| Total assets | DKK 133,7M | -3% |
| Equity | DKK 124M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.383 | 1.666 | 6.845 | 6.990 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 6.866 | 30.289 | 8.953 | 3.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 6.866 | 30.289 | 8.953 | 3.390 |
| Net financials | -15 | -14 | 6 | 9 |
| Profit before tax | 6.851 | 30.275 | 8.959 | 3.399 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 6.851 | 30.275 | 8.959 | 3.399 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 107.258 | 136.082 | 137.707 | 133.680 |
| Equity | 102.032 | 126.207 | 128.116 | 124.015 |
| Long-term debt | 894 | 1.121 | 965 | 990 |
| Short-term debt | 3.191 | 4.115 | 3.098 | 3.009 |
| Total debt | 4.085 | 5.235 | 4.064 | 3.999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2021 |
MI Management | Management | 2021 |
| Former (1) | ||
MV Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Lynge Larsen | Management | 0 companies |
| Michael Ingemann Schmidt | Management | 0 companies |
| Michael Visby Berthelsen | Management | 0 companies |
| Kent Hoeg Sørensen | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |