| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 1,6M | +2% |
| Net profit | DKK 541K | +36% |
| Total assets | DKK 17,5M | +12% |
| Equity | DKK 1,9M | +38% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 663 | 1.097 | 1.567 | 1.533 | 1.562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 663 | 1.097 | 1.567 | 1.533 | 1.562 |
| Depreciation & amort. | -188 | -370 | -369 | -369 | -369 |
| EBIT | 475 | 727 | 1.199 | 1.164 | 1.193 |
| Net financials | -243 | -324 | -590 | -641 | -500 |
| Profit before tax | 232 | 403 | 609 | 523 | 693 |
| Tax | 51 | 89 | 137 | 125 | 152 |
| Net profit | 181 | 314 | 472 | 397 | 541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.135 | 16.547 | 15.988 | 15.574 | 17.499 |
| Equity | 221 | 535 | 1.007 | 1.405 | 1.945 |
| Long-term debt | 0 | 4.000 | 4.000 | 4.000 | 4.111 |
| Short-term debt | 12.881 | 11.930 | 10.849 | 9.990 | 11.234 |
| Total debt | 12.881 | 15.930 | 14.849 | 13.990 | 15.344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Emil Harder Nielsen | Management | 0 companies |
| Tinus Bay Madsen | Board of Directors | 0 companies |
| Anders Ove Frandsen | Chairman | 0 companies |
| Søren Romby Fredsøe | Board of Directors | 0 companies |
| Jeppe Guldhammer Vestergaard | Board of Directors | 0 companies |
| Henrik Traberg Hedegaard | Board of Directors | 0 companies |
| Per Damgaard | Board of Directors | 0 companies |