| Revenue | DKK 1,6M | +19% |
| EBITDA | DKK 28K | +61% |
| Net profit | DKK -31K | +75% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK -29K | -2124% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.290 | 2.367 | 1.855 | 1.365 | 1.622 |
| Staff expenses | -925 | -2.223 | -1.798 | -1.348 | -1.263 |
| EBITDA | 246 | 144 | 57 | 18 | 28 |
| Depreciation & amort. | -85 | -85 | -85 | -85 | -30 |
| EBIT | 161 | 59 | -28 | -67 | -2 |
| Net financials | -31 | -52 | 1 | -49 | -59 |
| Profit before tax | 130 | 7 | -26 | -116 | -61 |
| Tax | 31 | 1 | -4 | 6 | -30 |
| Net profit | 99 | 6 | -22 | -122 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.100 | 1.474 | 1.202 | 1.849 | 1.595 |
| Equity | 139 | 146 | 124 | 1 | -29 |
| Long-term debt | 0 | 0 | 36 | 0 | 0 |
| Short-term debt | 1.947 | 1.313 | 1.067 | 1.832 | 1.625 |
| Total debt | 1.947 | 1.313 | 1.067 | 1.832 | 1.625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2025 |
HA Founder | Founder | 2021 |
| Former (1) | ||
SA Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sørensen | Management | 0 companies |
| Henrik Ambjørn | Founder | 0 companies |
| Signe Ambjørn | Management | 0 companies |