| Revenue | DKK 628,2M | -5% |
| EBITDA | DKK 11M | +37% |
| Net profit | DKK 4,9M | +15% |
| Total assets | DKK 193,9M | -17% |
| Equity | DKK 13,5M | +57% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 250.319 | 480.261 | 661.016 | 628.200 |
| Staff expenses | -6.537 | -16.300 | -26.551 | -20.227 |
| EBITDA | 2.329 | 4.807 | 8.056 | 11.011 |
| Depreciation & amort. | -0 | -337 | -587 | -681 |
| EBIT | 2.329 | 4.470 | 7.469 | 10.330 |
| Net financials | -89 | -1.216 | -1.878 | -3.685 |
| Profit before tax | 2.240 | 3.254 | 5.591 | 6.645 |
| Tax | 496 | 758 | 1.311 | 1.728 |
| Net profit | 1.744 | 2.496 | 4.280 | 4.917 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 115.426 | 177.417 | 232.671 | 193.896 |
| Equity | 1.784 | 4.280 | 8.560 | 13.477 |
| Long-term debt | 2.229 | 4.253 | 5.207 | 4.821 |
| Short-term debt | 111.413 | 168.884 | 218.904 | 175.598 |
| Total debt | 113.642 | 173.137 | 224.111 | 180.419 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FR Management | Management | 2026 |
SF Management | Management | 2026 |
HB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
JM Management | Management | 2021 – 2023 |
KO Management | Management | 2023 – 2026 |
KE Management | Management | 2021 – 2026 |
NH Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mikael Alkmark | Management | 0 companies |
| Kaj Ola Sjölander | Management | 0 companies |
| Franck Robert Philippe Malochet | Management | 0 companies |
| Kristian Elvefors | Management | 0 companies |
| Scott Fraser Dicken | Management | 0 companies |
| Henrik Bang | Chief Executive Officer | 0 companies |
| Nils Holger Mösko | Management | 0 companies |