| Revenue | DKK 2,6M | +6% |
| EBITDA | DKK 1,5M | -6% |
| Net profit | DKK 461K | +6% |
| Total assets | DKK 10,7M | +6% |
| Equity | DKK 3,1M | +18% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.371 | 2.306 | 2.472 | 2.609 |
| Staff expenses | -614 | -943 | -913 | -1.136 |
| EBITDA | 757 | 1.363 | 1.560 | 1.463 |
| Depreciation & amort. | -509 | -694 | -748 | -634 |
| EBIT | 247 | 669 | 812 | 829 |
| Net financials | -87 | -313 | -257 | -236 |
| Profit before tax | 160 | 355 | 555 | 594 |
| Tax | 35 | 81 | 122 | 133 |
| Net profit | 125 | 274 | 433 | 461 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.717 | 10.389 | 10.082 | 10.715 |
| Equity | 1.910 | 2.184 | 2.617 | 3.078 |
| Long-term debt | 0 | 6.567 | 6.243 | 5.785 |
| Short-term debt | 2.772 | 1.522 | 1.130 | 1.771 |
| Total debt | 2.772 | 8.089 | 7.372 | 7.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2021 | — | — |
| Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BaseCamp Bornholm Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn Olsen | Management | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |
| Lars Kirkegård | Board of Directors | 0 companies |
| Frank Trend Poulsen | Board of Directors | 0 companies |
| Thomas Grosbøll-Touborg | Chairman | 0 companies |
| Mette Skøt | Board of Directors | 0 companies |