| Revenue | DKK 5,4M | +35% |
| EBITDA | DKK 4,1M | +33% |
| Net profit | DKK 2,9M | +59% |
| Total assets | DKK 20,2M | +11% |
| Equity | DKK 16,7M | +21% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.326 | 6.472 | 3.974 | 5.365 |
| Staff expenses | -775 | -623 | -882 | -1.249 |
| EBITDA | 3.552 | 5.850 | 3.092 | 4.116 |
| Depreciation & amort. | -616 | -447 | -796 | -832 |
| EBIT | 2.935 | 5.402 | 2.297 | 3.284 |
| Net financials | -13 | -66 | -49 | -24 |
| Profit before tax | 2.923 | 5.336 | 2.248 | 3.259 |
| Tax | 645 | 1.192 | 444 | 392 |
| Net profit | 2.278 | 4.144 | 1.803 | 2.867 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10.422 | 16.580 | 18.246 | 20.226 |
| Equity | 7.855 | 11.998 | 13.802 | 16.669 |
| Long-term debt | 243 | 0 | 0 | 0 |
| Short-term debt | 2.325 | 4.339 | 4.201 | 3.558 |
| Total debt | 2.568 | 4.339 | 4.201 | 3.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Construxa Group Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Riber Pedersen | Management | 0 companies |
| Heidi Holm | Board of Directors | 0 companies |
| Philip Holm Pedersen | Board of Directors | 0 companies |