| Revenue | DKK 76K | -66% |
| EBITDA | DKK 76K | -66% |
| Net profit | DKK -20K | -130% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 191K | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 90 | 260 | 223 | 76 |
| Staff expenses | -10 | -0 | -0 | -0 |
| EBITDA | 80 | 260 | 223 | 76 |
| Depreciation & amort. | -49 | -95 | -103 | -103 |
| EBIT | 31 | 165 | 120 | -26 |
| Net financials | -19 | -41 | -36 | 1 |
| Profit before tax | 12 | 124 | 84 | -25 |
| Tax | 3 | 27 | 19 | -6 |
| Net profit | 9 | 96 | 66 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.492 | 1.628 | 1.650 | 1.571 |
| Equity | 49 | 145 | 211 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.440 | 1.453 | 1.390 | 1.337 |
| Total debt | 1.440 | 1.453 | 1.390 | 1.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2025 |
| Former (2) | ||
TL Management | Management | 2021 – 2025 |
RS Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjeldgård Mikkelsen | Management | 0 companies |
| Torben Lunddahl Sørensen | Management | 0 companies |
| Rasmus Søgaard Porup | Management | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Michael Rosenberg Madsen | Board of Directors | 0 companies |