| Revenue | DKK 302K | +50% |
| EBITDA | DKK -709K | -1631% |
| Net profit | DKK -513K | +38% |
| Total assets | DKK 2,4M | +30% |
| Equity | DKK -15,3M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -3.457 | -221 | 201 | 302 |
| Staff expenses | -4.399 | -352 | -0 | -0 |
| EBITDA | -12.530 | -573 | -41 | -709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12.530 | -573 | -41 | -709 |
| Net financials | -354 | -1.056 | -1.132 | -1.218 |
| Profit before tax | -12.884 | -1.630 | -1.173 | -1.927 |
| Tax | -42 | -0 | -339 | -1.414 |
| Net profit | -12.842 | -1.630 | -834 | -513 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.499 | 1.933 | 1.853 | 2.410 |
| Equity | -12.342 | -13.972 | -14.806 | -15.319 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 16.220 | 15.905 | 16.660 | 17.729 |
| Total debt | 16.220 | 15.905 | 16.660 | 17.729 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2021 |
| Former (1) | ||
ON Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nygaard | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Christian Nissen Riisberg | Board of Directors | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |