| Revenue | DKK 5M | -5% |
| EBITDA | DKK 1,5M | +33% |
| Net profit | DKK 916K | -18% |
| Total assets | DKK 5,5M | -41% |
| Equity | DKK 2,5M | +20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.257 | 4.883 | 3.122 | 5.234 | 4.986 |
| Staff expenses | -1.048 | -3.004 | -3.578 | -4.130 | -3.517 |
| EBITDA | 210 | 1.879 | -456 | 1.104 | 1.469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | 1.879 | -456 | 1.104 | 1.469 |
| Net financials | -7 | -189 | 75 | 239 | -285 |
| Profit before tax | 203 | 1.690 | -381 | 1.343 | 1.184 |
| Tax | 56 | 379 | -0 | 226 | 268 |
| Net profit | 147 | 1.311 | -381 | 1.117 | 916 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 749 | 5.291 | 5.058 | 9.286 | 5.505 |
| Equity | 547 | 1.857 | 977 | 2.094 | 2.509 |
| Long-term debt | 0 | 456 | 0 | 0 | 0 |
| Short-term debt | 202 | 2.978 | 4.081 | 7.192 | 2.996 |
| Total debt | 202 | 3.433 | 4.081 | 7.192 | 2.996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ludvigsen | Chief Executive Officer | 0 companies |
| Simone Zesi | Chairman | 0 companies |
| Libero Stefano Sellitri | Board of Directors | 0 companies |