| Revenue | DKK 5,6M | +7% |
| EBITDA | DKK 1,3M | -9% |
| Net profit | DKK 770K | +5% |
| Total assets | DKK 3,4M | +12% |
| Equity | DKK 1,2M | +28% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.348 | 3.138 | 4.917 | 5.217 | 5.559 |
| Staff expenses | -972 | -2.546 | -3.564 | -3.801 | -4.276 |
| EBITDA | 376 | 592 | 1.317 | 1.416 | 1.283 |
| Depreciation & amort. | -166 | -450 | -489 | -411 | -222 |
| EBIT | 210 | 142 | 828 | 1.004 | 1.061 |
| Net financials | -49 | -78 | -54 | -56 | -67 |
| Profit before tax | 161 | 64 | 774 | 948 | 994 |
| Tax | 39 | 16 | 173 | 212 | 224 |
| Net profit | 122 | 49 | 601 | 736 | 770 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.394 | 2.284 | 2.821 | 3.034 | 3.405 |
| Equity | 162 | 210 | 812 | 948 | 1.218 |
| Long-term debt | 515 | 331 | 0 | 0 | 0 |
| Short-term debt | 1.681 | 1.725 | 2.009 | 2.085 | 2.187 |
| Total debt | 2.196 | 2.056 | 2.009 | 2.085 | 2.187 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 0% | 2025 | |
| Individual | 5–9.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Cecilie Fussing Marques | Board of Directors | 0 companies |
| Humberto Saraiva Marques | Chairman | 0 companies |