| Revenue | DKK 12,5M | -69% |
| EBITDA | DKK -127K | -101% |
| Net profit | DKK -10K | -100% |
| Total assets | DKK 3M | -77% |
| Equity | DKK 30K | -100% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.857 | 7.526 | 24.550 | 40.435 | 12.472 |
| Staff expenses | -4.741 | -3.682 | -11.888 | -17.591 | -5.539 |
| EBITDA | 5.116 | 3.411 | 8.051 | 10.084 | -127 |
| Depreciation & amort. | -128 | -86 | -0 | -0 | -0 |
| EBIT | 4.988 | 3.324 | 8.051 | 10.084 | -127 |
| Net financials | -13 | -176 | -6 | 94 | 136 |
| Profit before tax | 4.975 | 3.149 | 8.045 | 10.178 | 9 |
| Tax | -0 | -0 | -0 | -0 | 19 |
| Net profit | 4.975 | 3.149 | 8.045 | 10.178 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.370 | 6.018 | 9.588 | 13.219 | 2.995 |
| Equity | 400 | 3.549 | 4.445 | 6.578 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.970 | 2.469 | 5.144 | 6.641 | 2.946 |
| Total debt | 6.970 | 2.469 | 5.144 | 6.641 | 2.946 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Management | Management | 2025 |
SM Management | Management | 2025 |
| Former (1) | ||
PA Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eline Marie Kaltoft Demmer | Management | 0 companies |
| Peter Agentoft Nielsen | Management | 0 companies |
| Stine Myllerup Kristoffersen | Management | 0 companies |
| Jacob Moltke Hoff | Chairman | 0 companies |
| Fatih Alkan | Board of Directors | 0 companies |
| Christian Clausen Christensen | Board of Directors | 0 companies |