| Revenue | DKK 4,5M | +11% |
| EBITDA | DKK 390K | -29% |
| Net profit | DKK 270K | -28% |
| Total assets | DKK 1,7M | +27% |
| Equity | DKK 605K | +80% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.083 | 2.391 | 791 | 4.073 | 4.528 |
| Staff expenses | -1.967 | -2.507 | -785 | -3.527 | -4.137 |
| EBITDA | 116 | -116 | 6 | 546 | 390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -116 | 6 | 546 | 390 |
| Net financials | -2 | -4 | -2 | -18 | -20 |
| Profit before tax | 113 | -119 | 4 | 528 | 371 |
| Tax | 41 | 1 | 7 | 156 | 101 |
| Net profit | 73 | -120 | -4 | 372 | 270 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 213 | 307 | 333 | 1.344 | 1.702 |
| Equity | 87 | -33 | -37 | 335 | 605 |
| Long-term debt | 34 | 1 | 7 | 0 | 0 |
| Short-term debt | 92 | 339 | 363 | 1.009 | 1.097 |
| Total debt | 126 | 340 | 370 | 1.009 | 1.097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Management | Management | 2026 |
| Former (1) | ||
SM Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2026 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholine Theill Halle | Management | 0 companies |
| Sean McWilliams Riley | Management | 0 companies |
| Fredrik Martin Blummé | Board of Directors | 0 companies |
| Miikka Ilmari Haavisto | Chairman | 0 companies |
| Jukka Einari Heiskanen | Chairman | 0 companies |
| Eetu Matias Pellikka | Board of Directors | 0 companies |