| Revenue | DKK 342K | +23% |
| EBITDA | DKK 79K | -72% |
| Net profit | DKK -209K | -313% |
| Total assets | DKK 6,6M | -15% |
| Equity | DKK 130K | -62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 | 362 | 390 | 278 | 342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 362 | 390 | 278 | 79 |
| Depreciation & amort. | -15 | -38 | -41 | -43 | -28 |
| EBIT | 25 | 325 | 349 | 235 | 51 |
| Net financials | -94 | -159 | -181 | -109 | -230 |
| Profit before tax | -69 | 165 | 168 | 126 | -179 |
| Tax | -11 | 37 | 38 | 28 | 30 |
| Net profit | -58 | 128 | 130 | 98 | -209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.011 | 7.659 | 7.755 | 7.714 | 6.578 |
| Equity | -18 | 110 | 240 | 338 | 130 |
| Long-term debt | 4.092 | 5.159 | 4.979 | 4.802 | 2.760 |
| Short-term debt | 1.937 | 2.390 | 2.536 | 2.574 | 3.688 |
| Total debt | 6.029 | 7.549 | 7.515 | 7.376 | 6.448 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2021 |
SK Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boye Petersen | Management | 0 companies |
| Steen Kragh-Pedersen | Management | 0 companies |