| Revenue | DKK 4,1M | +22% |
| EBITDA | DKK 147K | -18% |
| Net profit | DKK 113K | -20% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 805K | +16% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.316 | 2.388 | 3.353 | 4.100 |
| Staff expenses | -1.243 | -2.254 | -3.173 | -3.953 |
| EBITDA | 73 | 134 | 181 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 73 | 134 | 181 | 147 |
| Net financials | -2 | -2 | 2 | 1 |
| Profit before tax | 71 | 132 | 183 | 148 |
| Tax | 22 | 31 | 42 | 35 |
| Net profit | 49 | 102 | 141 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 625 | 784 | 1.273 | 1.243 |
| Equity | 449 | 551 | 692 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 233 | 582 | 438 |
| Total debt | 175 | 233 | 582 | 438 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wiegand Clausen | Management | 0 companies |
| Tor Andreas Svanes | Chairman | 0 companies |
| Børge Hetland | Board of Directors | 0 companies |
| Marko Lambertus Henricus Verwegen | Board of Directors | 0 companies |
| Aaron Michael Holton | Board of Directors | 0 companies |