| Revenue | DKK 2,2M | +413% |
| EBITDA | DKK 1,4M | +537% |
| Net profit | DKK 1,3M | +458% |
| Total assets | DKK 2,1M | +166% |
| Equity | DKK 1,7M | +429% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 99 | 742 | 421 | 2.158 |
| Staff expenses | -888 | -1.184 | -732 | -800 |
| EBITDA | -789 | -442 | -311 | 1.358 |
| Depreciation & amort. | -14 | -21 | -29 | -16 |
| EBIT | -803 | -463 | -339 | 1.342 |
| Net financials | -8 | -36 | -38 | 6 |
| Profit before tax | -811 | -498 | -377 | 1.349 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -811 | -498 | -377 | 1.349 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.420 | 838 | 786 | 2.091 |
| Equity | -411 | -909 | 314 | 1.663 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.749 | 1.747 | 472 | 428 |
| Total debt | 1.749 | 1.747 | 472 | 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Elmann Ingerslev | Chief Executive Officer | 0 companies |
| Jette Svane Bodilsen | Chief Executive Officer | 0 companies |
| Morten Kofoed Marker | Board of Directors | 0 companies |
| Peder Gunnersen Harboe | Board of Directors | 0 companies |
| Jens Rudkjær | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |