| Revenue | DKK 38M | +28% |
| EBITDA | DKK 28,6M | +52% |
| Net profit | DKK 14,2M | +139% |
| Total assets | DKK 225,7M | +2% |
| Equity | DKK 74,9M | +23% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.097 | 27.629 | 25.818 | 29.812 | 38.021 |
| Staff expenses | -7.174 | -7.753 | -8.322 | -8.845 | -9.326 |
| EBITDA | 15.897 | 19.598 | 17.374 | 18.801 | 28.564 |
| Depreciation & amort. | -5.051 | -5.455 | -5.066 | -6.171 | -6.744 |
| EBIT | 10.846 | 14.143 | 12.308 | 12.630 | 21.820 |
| Net financials | -1.735 | 543 | -4.086 | -5.494 | -4.264 |
| Profit before tax | 9.111 | 14.687 | 8.222 | 7.136 | 17.556 |
| Tax | 1.594 | 2.568 | 1.796 | 1.211 | 3.375 |
| Net profit | 7.517 | 12.118 | 6.425 | 5.925 | 14.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 131.661 | 164.252 | 165.505 | 220.473 | 225.677 |
| Equity | 36.289 | 48.407 | 54.833 | 60.757 | 74.938 |
| Long-term debt | 72.483 | 86.841 | 82.293 | 128.617 | 123.665 |
| Short-term debt | 16.096 | 21.298 | 18.641 | 21.322 | 16.677 |
| Total debt | 88.579 | 108.140 | 100.934 | 149.939 | 140.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bækdal Galsgaard | Management | 0 companies |