| Revenue | DKK 2,6M | -10% |
| EBITDA | DKK 2,6M | -10% |
| Net profit | DKK -238K | +46% |
| Total assets | DKK 39,7M | -8% |
| Equity | DKK -427K | -126% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -80 | -521 | 2.748 | 2.880 | 2.583 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -521 | 2.748 | 2.880 | 2.583 |
| Depreciation & amort. | -0 | -0 | -347 | -802 | -806 |
| EBIT | -80 | -521 | 2.401 | 2.078 | 1.777 |
| Net financials | -10 | -508 | -1.530 | -2.639 | -2.080 |
| Profit before tax | -90 | -1.029 | 871 | -561 | -303 |
| Tax | -19 | -172 | 195 | -123 | -65 |
| Net profit | -71 | -857 | 676 | -437 | -238 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.923 | 29.609 | 40.486 | 43.260 | 39.745 |
| Equity | 429 | -428 | 248 | -189 | -427 |
| Long-term debt | 0 | 4.680 | 4.867 | 5.062 | 5.264 |
| Short-term debt | 1.494 | 25.357 | 35.367 | 38.387 | 34.907 |
| Total debt | 1.494 | 30.037 | 40.234 | 43.449 | 40.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hangaard Pedersen | Management | 0 companies |
| Hans Peter Storvang | Board of Directors | 0 companies |
| Holger Odgaard Pedersen | Chairman | 0 companies |