| Revenue | DKK 1,6M | +35% |
| EBITDA | DKK 1,5M | +37% |
| Net profit | DKK -302K | +47% |
| Total assets | DKK 64,6M | +1% |
| Equity | DKK -1,6M | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 51 | 1.176 | 1.588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 228 | 752 | 1.102 | 1.507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 228 | 752 | 1.102 | 1.507 |
| Net financials | -13 | -546 | -1.661 | -1.832 | -1.895 |
| Profit before tax | -27 | -317 | -909 | -730 | -387 |
| Tax | 10 | 122 | 357 | -160 | -85 |
| Net profit | -37 | -439 | -1.266 | -569 | -302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.997 | 44.322 | 58.941 | 63.699 | 64.639 |
| Equity | 963 | 524 | -742 | -1.311 | -1.613 |
| Long-term debt | 0 | 0 | 500 | 871 | 883 |
| Short-term debt | 5.034 | 43.798 | 59.182 | 64.139 | 65.369 |
| Total debt | 5.034 | 43.798 | 59.682 | 65.009 | 66.252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2026 |
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2021 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lybæk Christensen | Management | 0 companies |
| Claus Kim Holstein | Chief Executive Officer | 0 companies |
| Georg Thinggaard | Chairman | 0 companies |
| Betina Charlotte Mose Nielsen | Chairman | 0 companies |
| Morten Buus | Board of Directors | 0 companies |
| Peter Boltau | Chairman | 0 companies |
| Michael Rosenkilde Lind | Deputy Chairman | 0 companies |