| Revenue | DKK 1,9M | -5% |
| EBITDA | DKK 116K | -67% |
| Net profit | DKK 83K | -71% |
| Total assets | DKK 918K | -14% |
| Equity | DKK 123K | -67% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 636 | 1.633 | 1.220 | 1.992 | 1.898 |
| Staff expenses | -649 | -1.242 | -1.301 | -1.638 | -1.782 |
| EBITDA | -13 | 391 | -81 | 354 | 116 |
| Depreciation & amort. | -0 | -5 | -7 | -7 | -2 |
| EBIT | -13 | 386 | -88 | 347 | 114 |
| Net financials | -4 | -9 | -2 | -5 | -6 |
| Profit before tax | -17 | 377 | -90 | 342 | 108 |
| Tax | -3 | 84 | -0 | 57 | 25 |
| Net profit | -14 | 293 | -90 | 285 | 83 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 415 | 837 | 635 | 1.074 | 918 |
| Equity | 26 | 319 | 88 | 374 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 518 | 547 | 700 | 795 |
| Total debt | 390 | 518 | 547 | 700 | 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Management | Management | 2021 |
| Former (1) | ||
MB Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Berg Jensen | Management | 0 companies |
| Christian Wilkens | Management | 0 companies |