| Revenue | DKK 90K | -267% |
| EBITDA | DKK 90K | +267% |
| Net profit | DKK -9K | +90% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 5K | -63% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -9 | 105 | -54 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 105 | -54 | 90 |
| Depreciation & amort. | -0 | -4 | -22 | -39 |
| EBIT | -9 | 101 | -76 | 51 |
| Net financials | -0 | 0 | -43 | -57 |
| Profit before tax | -9 | 101 | -120 | -5 |
| Tax | -1 | 23 | -25 | 4 |
| Net profit | -9 | 78 | -95 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.115 | 1.414 | 3.155 | 3.056 |
| Equity | 31 | 109 | 15 | 5 |
| Long-term debt | 1.078 | 1.078 | 0 | 0 |
| Short-term debt | 6 | 223 | 3.137 | 3.049 |
| Total debt | 1.083 | 1.301 | 3.137 | 3.049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2021 |
| Former (3) | ||
NO Management | Management | 2021 – 2021 |
JC Management | Management | 2021 – 2021 |
ID Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ove Hedegaard Dideriksen | Management | 0 companies |
| Jens Christian Hedegaard Diderichsen | Management | 0 companies |
| Poul Erik Hedegaard Diderichsen | Management | 0 companies |
| Inger Danine Hedegaard Rasmussen | Management | 0 companies |