| Revenue | DKK -49K | +212% |
| EBITDA | DKK -49K | -212% |
| Net profit | DKK -41K | -170% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 2,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -33 | -67 | -27 | -16 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -67 | -27 | -16 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -67 | -27 | -16 | -49 |
| Net financials | -10 | -13 | -4 | -4 | -3 |
| Profit before tax | -43 | -80 | -30 | -19 | -53 |
| Tax | -0 | -18 | -7 | -4 | -12 |
| Net profit | -43 | -62 | -24 | -15 | -41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.957 | 2.969 | 2.970 | 3.282 | 3.269 |
| Equity | 2.957 | 2.894 | 2.871 | 2.856 | 2.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 75 | 99 | 427 | 454 |
| Total debt | 0 | 75 | 99 | 427 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2021 | — | — |
RV Founder | Founder | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Holding Auning ApS | Company | 100.0% | 100.0% | 2026 |
RVS HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Søby | Founder | 0 companies |
| Rene Vendelbo Sejersen | Founder | 0 companies |
| Jacob Bille Skipper | Chief Executive Officer | 0 companies |
| Lene Vendelbo Sejersen | Board of Directors | 0 companies |