| Revenue | DKK -150K | +45% |
| EBITDA | DKK -150K | -45% |
| Net profit | DKK 5,3M | +142% |
| Total assets | DKK 195,8M | +7% |
| Equity | DKK 17M | +46% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.968 | -41 | -286 | -103 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.968 | -41 | -286 | -103 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.968 | -41 | -286 | -103 | -150 |
| Net financials | 16.826 | -79.254 | -11.210 | -10.026 | 5.493 |
| Profit before tax | 14.858 | -79.295 | -11.496 | -10.129 | 5.343 |
| Tax | 3.734 | -3.956 | -2.476 | 2.698 | -0 |
| Net profit | 11.124 | -75.339 | -9.020 | -12.828 | 5.343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 254.346 | 166.247 | 184.790 | 182.794 | 195.829 |
| Equity | 108.883 | 33.544 | 24.524 | 11.696 | 17.039 |
| Long-term debt | 140.424 | 132.577 | 159.892 | 170.914 | 178.648 |
| Short-term debt | 1.305 | 126 | 374 | 184 | 142 |
| Total debt | 141.729 | 132.703 | 160.266 | 171.098 | 178.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2021 | — | — |
PA Management | Management | 2021 | — | — |
ML Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Myliin Lings | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mads Larsen | Management | 0 companies |
| Michael Rønnelund Brogaard | Board of Directors | 0 companies |
| Jonas Emil Väisänen | Board of Directors | 0 companies |
| Rosa Brand | Chairman | 0 companies |
| Carl-Johan Gunnar Harald Collet | Board of Directors | 0 companies |
| Morten Madsen | Board of Directors | 0 companies |
| Alexander Jonathan Carl Thams | Chairman | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Sebastiano Robert Vittorio D'Avanzo | Board of Directors | 0 companies |